U.S. Chamber of Commerce
U.S. Chamber of Commerce

Case Study: Whole Planet Beverages


Whole Planet Beverages, Inc., wants to determine the correct product pricing for a new 12-ounce bottled flavored tea beverage distributed through DSD (Direct Store Delivery) distributors. The optimum price will:

  • cover the cost of goods to Whole Planet
  • cover marketing expenses
  • provide profit objectives
  • afford distribution margin discounts
  • afford sales commissions
  • be competitive

Here are the facts:

  • Cost of goods are $0.32 per unit, including all ingredients and the shipping carton.
  • Marketing expenses are estimated at $0.075 per unit.
  • Overhead is estimated at $0.10 per unit in the first year.
  • Profit objective is $0.05 per unit in the first year.
  • Distributor price is $0.545 per unit (total of above numbers).
  • Distribution channels include selling through DSD distributors who require a 30 percent margin prior to wholesale price to retailers. Dividing $0.545 by 0.70 (the reciprocal of 30 percent) yields a wholesale price to retailers of $0.78 per unit.
  • Broker commissions are 5 percent of distributor price, or $0.0275 per unit, which are paid by the manufacturer.
  • Retail price is estimated at $1.11, based on a 30 percent margin by stores carrying the beverage.
  • Competitive products are selling at retail from $0.89 to $1.69 for 10-to 16-ounce sizes.

On first glance, the new tea beverage pricing appears to be OK. Its retail price of $1.11 is in the midrange between the smaller-sized 10-ounce competitor at $0.89, and the premium-priced market leader at $1.69 for 16 ounces.

However, let's assume that shipping the heavy finished product to distributors is expensive, adding an average $0.20 per unit, which Whole Planet must absorb. Distributors want a price that includes delivery. In addition, overhead expenses turn out to be higher, without a cushion for the broker commission expense. In total, an average of $0.25 per unit must be added to the factory price of the new tea beverage, resulting in a unit cost to distributors of $0.795 per unit.

This results in a retail price of $1.62 for a 12-ounce unit, edging precipitously close to the leader's price of $1.69 for 16 ounces, a better price per ounce for consumers.

The pricing decision: The company decides to downsize the new tea beverage to 10 ounces per unit and to switch from glass bottles to a lighter aluminum can. Also, it will use co-packing of the new can from a local plant, which also reduces overhead (co-packing refers to using the services of a company that produces goods and/or services for other companies, usually under the other company's label or name).

This results in a win-win situation for the new tea beverage. More exciting graphics and copy can be printed on the lighter can. Size impression does not seem to be a significant factor when compared against a 12-ounce bottle in local test markets. And shipping costs can be reduced to distributors.

The result is a reduction in additional costs from $0.25 to $0.185 per unit. The new factory price to distributors is $0.73 per unit, with a retail price of $1.49 per unit.

< previous next >

Small Business Library

Documents and Forms

Small Business Toolkits

Printing & Shipping

Business Services Directory

The U.S. Chamber’s Small Business Connections directory puts you in touch with leading companies that provide services for businesses like yours.

 
Urge your members of Congress to support the
U.S.-Colombia Trade Promotion Agreement.


A Growth and Prosperity Agenda for America

From the Magazine

From the Blog

 
FedEx Monster Yellow